“`html
A MEMBER OF THE TA GROUP
SECTOR REPORT
Friday, August 01, 2025
FBMKLCI: 1,513.25
Rubber Gloves Sector
Reduced Competitive Advantage
Tel: +603-2167 9729
kjtan@ta.com.my
www.taonline.com.my
Hartalega, Kossan, Supermax, Top Glove: Navigating US Tariff Changes and a Challenging Rubber Glove Market
Malaysia’s Exports Subject to 19% U.S. Tariff
The White House said that Malaysia’s exports to the US will be subject to a 19% tariff. Meanwhile, all goods that are considered to have been transshipped to avoid applicable duties will be subject to 40% tariff.
The key changes to global glove manufacturers, who are subject to these customised tariff rates are as follows:
Figure 1: Changes in Tariff Rates
Country | Apr-25 | Latest | %-pts drop |
---|---|---|---|
Malaysia | 24% | 19% | 5% |
Thailand | 36% | 19% | 17% |
Vietnam | 46% | 20% | 26% |
Indonesia | 32% | 19% | 13% |
Cambodia | 49% | 19% | 30% |
Source: The White House, TA Securities
US is the Largest Consumer of Gloves
To recap, the estimated annual consumption of medical gloves in the US is approximately 113bn to 132bn gloves in 2025, accounting for 30-35% of global glove demand. Based on our channel checks, Malaysia’s estimated market share of medical gloves in the US has increased to approximately 60% in 1H25, compared to 44% in Dec-24. This is driven by the US tariffs on Chinese-made medical gloves (rising from 7.5% to 50% in Jan-2025 and is currently at 80%).
For glove manufacturers under our coverage, Hartalega’s exposure to the US market is the highest at 57%, followed by Kossan (c. 52%), Supermax (c. 28%) and Top Glove (26%).
Figure 2: Estimated Market Share in the US
- Malaysia: 44%
- China: 42%
- Thailand: 8%
- Vietnam: 3%
- Indonesia: 3%
- Malaysia: 60%
- Thailand: 22%
- Vietnam: 8%
- Indonesia: 5%
- China: 5%
Source: Companies, TA Securities
Figure 3: Estimated Supply/Demand
Global Demand
Global Supply
Source: Companies, TA Securities
Our View
We are mildly negative on the latest tariff updates as Malaysia’s pricing advantage has reduced significantly against other neighbouring Southeast Asian countries (see figure 1). Currently, Thailand, Indonesia and Cambodia match Malaysia rate at 19%, while Vietnam is subject to a 20% duty.
On the flip side, we expect Malaysia’s market share to remain at 60% in 2025 as the tariff rates for competing nations are very similar. However, we expect customers to continue to push back in terms of cost sharing as oversupply remains. Currently, Malaysia companies’ utilisation rates are still well below the optimum levels. For instance, Hartalega is running at 69% while Top Glove is at 61%, based on the lastest quarterly numbers. Besides that, big China glove manufacturers like Intco and BlueSail will continue to expand into Vietnam, Indonesia and Cambodia, which will result in a higher supply. We note that Intco’s Vietnam pricing is expected to be at least 15% higher than their Chinese manufacturing plants.
All in all, we believe the trade uncertainty is not over yet as tariff rates/negotiations between China and US are on-going. We would not discount the possibility of further target price cut for stocks under coverage if China is able to get a good tariff deal. Note that China is Malaysia’s largest competitor in the glove industry.
Figure 4: Ex-Tariff ASP Assumptions
Countries
Est. Vietnam Glove ASP | Tariff rate assumption | Ex-Tariff ASP (USD/1000 gloves) |
---|---|---|
USD17 | 20% | 20.4 |
USD17 | 40% transshipped | 23.8 |
Est. China Glove ASP | Tariff rate assumption | Ex-Tariff ASP (USD/1000 gloves) |
USD14 | 80% | 25.2 |
Malaysia
Est. MY Glove ASP to US | Tariff rate assumption | Ex-Tariff ASP (USD/1000 gloves) |
---|---|---|
USD18 | 19% | 21.42 |
Source: TA Securities
Impact
No change to our earnings estimates at this juncture.
Recommendation
Maintain our Underweight stance on the glove sector as the global oversupply is expected to persist for at least the next three years amid increasing competition from Thailand, Indonesia and Vietnam. We believe that the margins for the glove industry would not revert to pre-pandemic for the foreseeable future. Furthermore, Malaysian glove players are likely to continue losing market share in the non-US markets to the Chinese manufacturers. We maintain our Buy recommendation for Kossan (TP:RM1.63), Hold on Hartalega, (TP:RM1.58), Supermax (TP: RM0.62) and Sell on Top Glove with a TP of RM0.72.
Figure 5: Earnings & PAT Margin Still Well Below Pre-Pandemic Levels (2019)
FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | 1QCY25 | |
---|---|---|---|---|---|---|---|
Revenue (RM’mn) | |||||||
Top Glove | 4,801 | 7,237 | 16,361 | 5,572 | 2,257 | 2,514 | 884 |
Hartalega | 2,827 | 2,924 | 6,703 | 7,888 | 2,410 | 1,838 | 612 |
Kossan | 2,217 | 3,638 | 6,631 | 2,344 | 1,591 | 1,916 | 487 |
Supermax | 1,538 | 2,132 | 7,164 | 2,687 | 821 | 646 | 204 |
Total | 11,384 | 15,932 | 36,861 | 18,492 | 7,079 | 6,915 | 2,186 |
Reported Net Profit (RM’mn) | |||||||
Top Glove | 365 | 1,753 | 7,710 | 226 | -925 | -65 | 30 |
Hartalega | 455 | 434 | 2,886 | 3,234 | -235 | 13 | 14 |
Kossan | 225 | 1,087 | 2,854 | 157 | 13 | 118 | 36 |
Supermax | 123 | 525 | 3,817 | 719 | -141 | -176 | -24 |
Total | 1,168 | 3,798 | 17,266 | 4,336 | -1,288 | -110 | 57 |
Net Profit Margin | |||||||
Top Glove | 7.6% | 24.2% | 47.1% | 4.0% | -41.0% | -2.6% | 3.4% |
Hartalega | 16.1% | 14.8% | 43.0% | 41.0% | -9.8% | 0.7% | 2.4% |
Kossan | 10.1% | 29.9% | 43.0% | 6.7% | 0.8% | 6.2% | 7.3% |
Supermax | 8.0% | 24.6% | 53.3% | 26.8% | -17.2% | -27.2% | -11.7% |
Source: Companies, TA Securities
Figure 6: Valuation and Changes to TP
Company | TP (RM) | Up/Down | Target PB (x) | Recom. | Up/Down | Note | |||
---|---|---|---|---|---|---|---|---|---|
Old | New | Old | New | Old | New | ||||
Hartalega | 1.70 | 1.58 | ↓ | 1.3 | 1.2 | HOLD | HOLD | ↔ | Maintain Hold |
Kossan | 1.63 | 1.63 | ↔ | 1.1 | 1.1 | BUY | BUY | ↔ | Maintain Buy |
Supermax | 0.62 | 0.62 | ↔ | 0.5 | 0.5 | HOLD | HOLD | ↔ | Maintain Hold |
Top Glove | 0.72 | 0.72 | ↔ | 1.2 | 1.2 | SELL | SELL | ↔ | Maintain Sell |
Source: TA Securities
Figure 7: Hartalega Forward PB
Figure 8: Kossan Forward PB
Figure 9: Supermax Forward PB
Figure 10: Top Glove Forward PB
Figure 11: Glove Share Price Performance vs. KLCI Since the 50% Tariffs Announcement in September 2024
Source: Bloomberg, TA Securities
Peer Comparison
Company | Recom. | ESG | Price (RM) | TP (RM) | PER (x) | EPS Growth (%) | Div Yield (%) | ROE (%) | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
CY25 | CY26 | CY25 | CY26 | CY25 | CY26 | CY25 | CY26 | |||||
Hartalega | HOLD | ★★★★ | 1.46 | 1.58 | 71.5 | 51.2 | 18.7 | 39.4 | 2.6 | 1.2 | 1.6 | 2.2 |
Kossan | BUY | ★★★ | 1.37 | 1.63 | 24.9 | 21.3 | 18.7 | 17.2 | 2.0 | 2.3 | 3.8 | 4.3 |
Supermax | HOLD | ★★ | 0.57 | 0.62 | (38.0) | 90.2 | 62.8 | >100 | 0.0 | 0.4 | (1.1) | 0.5 |
Top Glove | SELL | ★★★ | 0.69 | 0.72 | 59.0 | 49.4 | >100 | 19.5 | 0.3 | 0.6 | 1.6 | 1.9 |
Simple Average | 29.4 | 53.0 | nm | nm | 1.2 | 1.1 | 1.5 | 2.2 |
Sector Recommendation Guideline
- OVERWEIGHT: The total return of the sector, as per our coverage universe, exceeds 12%.
- NEUTRAL: The total return of the sector, as per our coverage universe, is within the range of 7% to 12%.
- UNDERWEIGHT: The total return of the sector, as per our coverage universe, is lower than 7%.
Stock Recommendation Guideline
- BUY: Total return of the stock exceeds 12%.
- HOLD: Total return of the stock is within the range of 7% to 12%.
- SELL: Total return of the stock is lower than 7%.
- Not Rated: The company is not under coverage. The report is for information only.
Total Return of the stock includes expected share price appreciation, adjustment for ESG rating and gross dividend. Gross dividend is excluded from total return if dividend discount model valuation is used to avoid double counting.
Total Return of the sector is market capitalisation weighted average of total return of the stocks in the sector.
ESG Scoring & Guideline
Disclaimer
The information in this report has been obtained from sources believed to be reliable. Its accuracy and/or completeness is not guaranteed and opinions are subject to change without notice. This report is for information only and not to be construed as a solicitation for contracts. We accept no liability for any direct or indirect loss arising from the use of this document. We, our associates, directors, employees may have an interest in the securities and/or companies mentioned herein.
As of Friday, August 01, 2025, the analyst, Tan Kong Jin, who prepared this report, has interest in the following securities covered in this report: (a) nil
“`