Cloudpoint Technology (CLOUDPT MK)






Cloudpoint Technology: Stable Bank Clients, Scalable Al & DC Play; BUY


Small Cap Asean Research
Malaysia Initiating Coverage
Technology | Hardware & Equipment
Shariah Compliant

18 July 2025

Cloudpoint Technology (CLOUDPT MK)

Stable Bank Clients, Scalable AI & DC Play; BUY

  • Initiating coverage with a BUY and MYR1.13 TP, 51% upside and c.3% FY26F yield. We like Cloudpoint Technology for its strong client profile, broad suite of solutions and vendor partnerships, and consistent financial track record. We believe it is well positioned to ride on principals’ innovation, rising artificial intelligence (AI) adoption, increasing cybersecurity sophistication, tighter regulatory compliance, and financial institutions’ (FIs) sustained digitalisation spending. At 12.5x FY26F P/E, CLOUDPT offers compelling value from growing recurring income, a 21.3% 3-year earnings CAGR, data centre exposure, and continued product offering expansion.
  • Bank-backed stability. CLOUDPT is one of the largest local networking and cybersecurity providers for FIs – an industry known for stable annual IT budgets (Figure 4). It serves four of five local Tier-1 banks, with over 90% of FY24 sales derived from FIs, some with decades-long ties. This reflects strong stickiness, cost competitiveness (vs international providers), and deep expertise in compliance-heavy, mission-critical systems, positioning the group as a trusted technology partner in a high-barrier industry.
  • Into the DC cabling arena. Its 75% acquisition of Unique Central – one of Malaysia’s top five structured cabling players – marks a strategic upstream entry into data centre infrastructure. With over 100MW of cabling works delivered, the MYR3.6-3.9m profit guarantee (for its 75% stake) in FY25-26 provides earnings uplift and positions CLOUDPT as an integrated enabler of Malaysia’s digital backbone.
  • Ride the Al upgrade cycle. For FY25F, CLOUDPT has secured MYR110m orderbook where MYR78m for this year recognition and is eyeing three large-scale technology upgrade opportunities with financial services industry (FSI) clients and a ramp-up in cybersecurity orders in 2H25. As enterprises accelerate investment in Al infrastructure – such as Al servers and high-performance storage – the group is strategically positioning itself to support clients in migrating from legacy systems to modern, Al-ready stacks.
  • Recurring income booster. We are seeing strong momentum in CLOUDPT’s high-margin professional IT services segment (recurring income), where c.10% of one-off project value typically converts into recurring income. Despite being renewed annually, this segment grew from MYR17.7m in 2022 to MYR28.9m in 2024 (CAGR of 28.1%), and hit a record MYR9.7m in 1Q25. With GPM exceeding 55%, we expect this segment to make up c.50% of its total GP.
  • Valuation. We ascribe a P/E of 20x (on par with Bursa Technology Index) to FY26F earnings to derive our TP of MYR1.13. Key risks: Dependence on the FI industry, unexpected delays in implementation and order replenishment.

Recommendation: Buy

Target Price (Return): MYR1.13 (+51%)

Price (Market Cap): MYR0.75 (USD89.5m)

ESG score:

Avg Daily Turnover (MYR/USD): 1.61m/0.38m


Analyst

Queenie Tan
+603 2302 8127
queenie.tan@rhbgroup.com


Share Performance (%)

YTD 1m 3m 6m 12m
Absolute (23.9) 0.0 4.4 (22.3) (26.3)
Relative (15.9) 0.6 2.1 (19.5) (19.3)

52-wk Price low/high (MYR): 0.60 – 1.04

CLOUDPT MK (CLOUDPT MK) Chart

Note: A chart showing Price Close vs Relative to FBM KLCI (RHS) from Jul-24 to Jul-25 is depicted in the original report.

Source: Bloomberg

Forecasts and Valuation

Dec-23 Dec-24 Dec-25F Dec-26F Dec-27F
Total turnover (MYRm) 110 145 209 247 288
Recurring net profit (MYRm) 19 20 25 30 35
Recurring net profit growth (%) 42.2 8.3 24.9 20.8 16.2
Recurring P/E (x) 18.35 18.82 15.07 12.48 10.74
P/B (x) 5.4 4.7 4.0 3.3 2.7
P/CF (x) 30.50 11.31 13.40 12.27 10.40
Dividend Yield (%) 2.8 2.8 2.7 2.8 2.8
EV/EBITDA (x) 12.09 12.21 9.07 7.08 5.57
Return on average equity (%) 35.4 26.9 28.5 28.8 27.6
Net debt to equity (%) net cash net cash net cash net cash net cash

Source: Company data, RHB

Emissions And ESG

Trend analysis

Electricity usage has increased in FY24 due to expansion of business and headcount.

Emissions (tCO2e) Dec-22 Dec-23 Dec-24
Scope 1 na na na
Scope 2 53,235 53,235 64,828
Scope 3 na na na
Total emissions 53,235 53,235 64,828

Source: Company data, RHB

Latest ESG-Related Developments

ESG Unbundled

Overall ESG Score:

Last Updated: 17 July 2025

E Score: 4.0 (EXCELLENT)
CLOUDPT has minimal environmental impact due to its IT-focused operations, with low GHG emissions and limited resource consumption. It promotes energy and water efficiency through employee engagement and infrastructure upgrades, including plans to relocate to a green-certified building.

S Score: 4.0 (EXCELLENT)
CLOUDPT upholds ethical labour practices, gender equality, and workplace safety, with no human rights violations or workplace injuries reported in FY24. It supports local talent with structured training, competitive remuneration, and team-building initiatives to foster a diverse and inclusive workplace.

G Score: 4.0 (EXCELLENT)
Board is 57% independent, with fully independent committees, a 43% female representation, and a clear separation between the CEO and Chairman roles. The group enforces strong ethical standards through key policies including a Code of Conduct, Anti-Bribery Policy, and Whistleblowing Policy.

ESG Rating History

Note: A chart showing ESG Rating History from 1.5 to 4.0 between Jul-23 and Jul-25 is depicted in the original report.

Source: RHB

Recommendation Chart

Date Recommendation Target Price Price
2023-06-20 Buy 0.79 0.52

Source: RHB, Bloomberg

Financial Exhibits

Financial summary (MYR) Dec-23 Dec-24 Dec-25F Dec-26F Dec-27F
Recurring EPS 0.04 0.04 0.05 0.06 0.07
DPS 0.02 0.02 0.02 0.02 0.02
BVPS 0.13 0.15 0.18 0.22 0.26
Return on average equity (%) 35.4 26.9 28.5 28.8 27.6
Income statement (MYRm) Dec-23 Dec-24 Dec-25F Dec-26F Dec-27F
Total turnover 110 145 209 247 288
Gross profit 31 38 48 57 68
EBITDA 25 28 36 43 49
Depreciation and amortisation (1) (1) (2) (2) (3)
Operating profit 24 26 34 40 47
Net interest 1 1 1 1 2
Pre-tax profit 22 28 35 42 48
Taxation (6) (7) (8) (10) (12)
Reported net profit 16 20 25 30 35
Recurring net profit 19 20 25 30 35
Balance sheet (MYRm) Dec-23 Dec-24 Dec-25F Dec-26F Dec-27F
Total cash and equivalents 45 43 66 91 120
Tangible fixed assets 6 12 12 12 11
Total assets 112 161 260 306 359
Short-term debt 0 0 10 11 11
Total long-term debt 0 0 0 0 0
Total liabilities 41 80 163 186 210
Total equity 71 81 97 120 149
Total liabilities & equity 112 161 260 306 359
Key metrics Dec-23 Dec-24 Dec-25F Dec-26F Dec-27F
Revenue growth (%) 21.6 31.7 44.2 18.0 16.9
Recurrent EPS growth (%) 26.4 (2.5) 24.9 20.8 16.2
Gross margin (%) 27.9 26.0 22.7 23.1 23.7
Operating EBITDA margin (%) 22.6 19.1 17.2 17.3 17.1
Net profit margin (%) 14.7 14.1 12.1 12.3 12.3
Dividend payout ratio (%) 65.5 52.0 40.0 34.6 30.4
Capex/sales (%) 2.1 3.7 (1.2) (1.0) (0.6)
Interest cover (x) 2,430 1,462 1,884 2,246 2,598

Source: Company data, RHB

Valuation And Recommendation

Initiating coverage on CLOUDPT with a BUY and MYR1.13 TP. The valuation implies a 20x FY26F P/E, which is in line with FY26F P/E of both the Bursa Malaysia Technology Index and local IT providers with large exposure to FIs (Figure 1). We believe the valuation is warranted and can be justified by the group’s:

  • Large exposure to FIs which is sticky and stable;
  • Increasing recurring income (50% of total gross profit);
  • Track record of financial consistency – in terms of growth and margin;
  • Above average earnings growth.

Valuation. With its healthy balance sheet and expected high earnings growth, we ascribe 20x P/E on FY26F earnings, to arrive at a FV of MYR1.08. The valuation is on par with the 2-year consensus forward P/E of the local ICT players which have large exposure to FIs – these players include LGMS (LGMS MK, NR) and Infomina (INFOM MK, NR).

Figure 1: Peer comparison – Local ICT players with high exposure in FIs

Company Country FYE Mkt Cap (MYRm) Price 15-Jul-25 (Local Currency) P/E (x) Div. Yld (%) ROE (%) EV/ EBITDA NP Growth (%) PEG
Actual 1 Yr Fwd 2 Yr Fwd 1 Yr Fwd 1 Yr Fwd 1 Yr Fwd 1 Yr Fwd 2 Yr Fwd
Cloudpoint Technology MA 12/2025 382.8 0.75 20.2 15.1 12.5 2.4 28.5 9.1 24.9 20.8 0.6
Local Peers
Infomina MA 05/2025 487.0 0.85 17.1 17.5 14.3 1.4 22.8 11.1 -2.4 22.5 0.6
LGMS MA 12/2025 401.3 0.88 34.8 30.8 26.7 NA 23.5 18.4 13.1 15.4 1.7
Mkt. Cap Weighted Avg. 448.3 24.9 23.3 19.7 0.8 23.1 14.3 4.4 19.4 1.1
Simple Avg. 444.1 25.9 24.1 20.5 1.4 23.1 14.7 5.3 19.0 1.2

Source: Bloomberg, RHB

SWOT Analysis

Strength

  • Deep-rooted presence in FIs (4/5 Tier-1 banks)
  • 5-year revenue & PAT CAGR >23%
  • Expertise in compliance-heavy environment
  • Strategic partnerships to provide wide service offerings
  • Integrated data centre solution to include M&E services
  • Cost competitive vs international players
  • Increasing recurring income – professional IT services

Weaknesses

  • Small player in broader IT markets
  • Heavy reliance on financial sector
  • Limited presence beyond FIs
  • Minimal regional footprint

Opportunities

  • Rising AI, cybersecurity & cloud spend
  • High growth in Malaysia’s ICT market including growing tender opportunities in public sectors and local data centre operators
  • Consistently growing IT budget by major local banks
  • Potential to serve telecommunications operators, multinational corporations
  • Demand for integrated IT solutions
  • Cross-selling opportunities between Unique Central and CLOUDPT
  • Innovation of the principals and evolution of cyber threat

Threats

  • Intense global and regional competition
  • Fast-moving tech landscape
  • IT talent cost pressures
  • Project-based revenue limits visibility
  • Risk of losing key partnerships like Cisco, ServiceNow, Palo Alto
  • Loss of key customers
  • Inability to renew professional IT services with existing clients

Investment Thesis

Solid track record with local FIs. It is crucial for FIs to have high-performance network infrastructure to support their mission-critical applications. Due to the regulated business environment, most FIs tend to have higher stickiness with their IT service providers to avoid unnecessary technical interruptions especially cyber-attacks and threats. More than 90% of CLOUDPT’s FY24 sales are generated from FIs that it has more than 10 years of professional ties with. It is also evident that its biggest Fl customers including RHB Bank (RHBBANK, NR) have been increasing their service value with the group, allowing it to record a 5-year CAGR of 20.3% (from MYR15.9m in FY19 to c.MYR40m in FY24). CLOUDPT also secured several new Fl customers post listing – players in insurance, asset management and smaller banks with legacy IT infrastructure. Among the new Fl customers, two are Malaysian Tier-1 banks, bringing the group’s total to four out of five local Tier-1 banks served from FY24. This is a testament to the group’s quality solutions and after-sales support.

Continuously expanding technology solutions for potential cross-selling. The group remains aware of the latest customer trends and requirements, as well as its principals’ innovations and product upgrades, and the renewal of their solutions such as the adoption of Al in cybersecurity. Leveraging on its strong customer base, the wide range of solutions allows CLOUDPT to cross-sell products to customers and provide one-stop solutions that help to cut down customers’ cost and inconvenience in dealing with multiple service providers.

Growing demand for networking and cybersecurity solutions. Data digitalisation, a remote working environment, the growing number of businesses, government initiatives, increased sophistication in threats and regulatory compliance are boosting the adoption of more networking and cybersecurity solutions. According to Market Report Analytics, the Malaysia data centre networking market, valued at approximately MYR301.3m in 2025, is projected to grow at a CAGR of 11.6% from 2025 to 2033. The Malaysia cybersecurity industry is expected to reach USD2.06bn by 2028, growing at a CAGR of 16.8% (2023-2028) (Research and Markets). As CLOUDPT’s market share in networking, cybersecurity and cloud solutions is still relatively small, we expect it to capture a larger market share going forward, due to its solid track record. Especially with its experience in serving high-compliance Fl customers, we are confident that the group is well positioned to extend its expertise to new industries and untapped clients, thereby accelerating its market share expansion.

Expecting three technology refresh contracts. CLOUDPT is in talks for three major technology refresh contracts from its Fl customers for both networking and cybersecurity solutions, to be recognised mostly in 2H25. According to management, these projects are typically 2-5x bigger than its usual contract value of MYR2-5m – as the former spans both production and disaster recovery sites as well as involves multiple replacements for equipment.

Company Overview

CLOUDPT is an IT solutions provider based in Malaysia. The group usually provides services in designing and tailoring solutions based on its customers’ IT environment and business needs. It also offers project management, installation and system integration services, as well as professional IT maintenance and network monitoring services. The products and services offered are mainly enterprise and data centre networking solutions, cybersecurity solutions, professional IT services as well as cloud services and software applications.

The group business segments are based on the following models:

  1. One-off project-based income model (69.2% of FY24 revenue). This includes sales of hardware, software license subscription fees, implementation service fees, and one-off project-based fees for cloud consultancy services. The group is engaged by its customers for:

    • Enterprise and data centre networking solutions (28.5% of FY24 revenue). CLOUDPT’s comprehensive portfolio includes LAN, WAN, VPN, software-defined infrastructure, and collaboration tools.
    • Cybersecurity solutions (40.7% of FY24 revenue). CLOUDPT’s expertise lies in designing and deploying integrated cybersecurity solutions, including firewalls, SIEM, SOAR, cloud security, and more.
  2. Recurring income model (19.9% of FY24 revenue). It typically comprises annual contract fees and service fees, with tenures of 1-3 years.

    • Professional IT services (19.9% of FY24 revenue). CLOUDPT’s comprehensive suite of professional IT services includes preventive maintenance, troubleshooting, and 24/7 technical support.
  3. Digital applications and cloud services (10.9% of FY24 revenue). This segment includes cloud consultancy, management, migration, and support for intelligent platforms like ServiceNow and Sunline.

Key Risks

  • Dependent on customers involved in financial services. The group may be adversely impacted if there is a slowdown in the financial services industry.
  • Unexpected delays or interruptions. Any delays in the progress of its projects would affect the timing of its delivery and slow down revenue recognition.
  • High reliance on new project and orders. The absence of long-term contracts poses a risk of losing customers.
  • Loss of executive directors and key senior management. Continued success is heavily dependent upon the services of its executive directors and key senior management.

ESG Efforts

Environmental: Given CLOUDPT’s primary focus on IT services, direct GHG emissions are minimal. Resource consumption is primarily limited to energy and water usage. The group plans to relocate to an energy-efficient building within two years.

Social: CLOUDPT’s approach is anchored in its Human Rights Policy. The workforce consists entirely of local hires. The group invested RM48,875 in training initiatives in FY24 and reported zero workplace injuries.

Governance: CLOUDPT’s Board of Directors consists of seven members, with 57% serving as Independent and Non-Executive Directors. The roles of the CEO and Chairman are held by separate individuals. The group has established robust corporate policies including a Code of Conduct, Anti-Bribery Policy, and Whistleblowing Policy.

RHB Guide to Investment Ratings

Buy: Share price may exceed 10% over the next 12 months

Trading Buy: Share price may exceed 15% over the next 3 months, however longer-term outlook remains uncertain

Neutral: Share price may fall within the range of +/- 10% over the next 12 months

Take Profit: Target price has been attained. Look to accumulate at lower levels

Sell: Share price may fall by more than 10% over the next 12 months

Not Rated: Stock is not within regular research coverage

Investment Research Disclaimers

This report has been prepared by RHB Investment Bank Berhad pursuant to the Research Incentive Program under Bursa Research Incentive Scheme (“Bursa RISE+”) administered by Bursa Malaysia Berhad. This report has been produced independent of any influence from Bursa Malaysia Berhad or the subject company. Bursa Malaysia Berhad and its group of companies disclaims any and all liability, howsoever arising, out of or in relation to the administration of Bursa Research Incentive Program and/or this report. RHB has issued this report for information purposes only. This report is intended for circulation amongst RHB and its affiliates’ clients generally or such persons as may be deemed eligible by RHB to receive this report and does not have regard to the specific investment objectives, financial situation and the particular needs of any specific person who may receive this report. This report is not intended, and should not under any circumstances be construed as, an offer or a solicitation of an offer to buy or sell the securities referred to herein or any related financial instruments…

[The remainder of the disclaimer text from pages 18 and 19 continues here, covering distribution restrictions in various countries, conflicts of interest, and analyst certifications.]

RHB
20


Leave a Reply

Your email address will not be published. Required fields are marked *