Core Data Highlights: A Dual Narrative

Overall Performance: The Impact of Strategic Divestment

The latest quarter and full financial year for COSMOS present a mixed picture, largely due to the strategic disposal of its manufacturing subsidiary, MCI ETech Sdn Bhd (MCI), on 30 December 2024. This move led to the manufacturing segment being classified as a discontinued operation, significantly altering the consolidated figures.

Q4 FY2025 (Ended 30 April 2025)

Total Revenue: RM5,495k

Total Profit Before Tax (PBT): RM710k

Total Profit After Tax: RM434k

Total Basic Earnings Per Share: 0.17 sen

Q4 FY2024 (Ended 30 April 2024)

Total Revenue: RM7,766k

Total Profit Before Tax (PBT): RM442k

Total Profit After Tax: RM300k

Total Basic Earnings Per Share: 0.11 sen

While total revenue for the fourth quarter decreased by 29.2% to RM5.5 million compared to RM7.8 million in the same period last year (primarily due to the manufacturing segment’s cessation), the total Profit Before Taxation (PBT) saw a remarkable increase of 60.6% to RM0.71 million, up from RM0.44 million previously. This improvement in overall PBT is largely attributed to the elimination of losses from the discontinued manufacturing operation.

Deep Dive into Continuing Operations: The Distribution Segment Shines

Focusing on the core, continuing distribution business reveals a healthier picture. The distribution segment is the engine of COSMOS’s current and future growth:

Q4 FY2025 (Continuing Operations)

Revenue: RM5,495k

Profit Before Tax (PBT): RM710k

Profit After Tax (PAT): RM434k

Basic Earnings Per Share: 0.17 sen

Q4 FY2024 (Continuing Operations)

Revenue: RM4,577k

Profit Before Tax (PBT): RM706k

Profit After Tax (PAT): RM526k

Basic Earnings Per Share: 0.20 sen

For the fourth quarter, the distribution segment’s revenue grew by 20.1% to RM5.5 million from RM4.6 million in the corresponding quarter last year. This growth was spurred by initial impacts of government budget allocations for Non-Revenue Water (NRW) reduction, securing NRW-related orders, particularly from Sabah, and the completion of previously delayed projects. While PBT for the continuing operation saw a marginal 0.6% increase to RM0.71 million, the Profit After Tax (PAT) for the continuing operation actually decreased by 17.5% to RM0.43 million. This divergence is primarily due to a higher effective tax rate in the current quarter (38.9%) compared to the same period last year (25.5%), attributed to certain non-deductible expenses and under-provision of tax in prior periods.

For the full financial year ended 30 April 2025, the continuing distribution operation recorded a revenue of RM20.07 million, an 18.8% increase from RM16.89 million in the previous year. Its PBT for the year also grew by 8.3% to RM3.37 million, up from RM3.11 million.

Financial Health Check: Balance Sheet and Cash Flow

COSMOS’s balance sheet reflects the significant strategic changes. Total assets decreased to RM50.34 million as at 30 April 2025 from RM67.30 million a year ago, largely due to the deconsolidation of the manufacturing subsidiary. Similarly, total equity reduced to RM42.94 million from RM53.05 million.

Financial Metric As at 30 April 2025 (RM’000) As at 30 April 2024 (RM’000)
Total Assets 50,342 67,300
Total Equity 42,938 53,049
Net Assets Per Share (sen) 16.74 20.68
Cash and Bank Balances (End of Year) 25,214 13,203
Total Borrowings 1,500 5,169

A notable positive is the substantial increase in cash and bank balances, which jumped to RM25.21 million from RM13.20 million last year. This surge is significantly boosted by the RM10.47 million proceeds from the disposal of the subsidiary, reflecting a stronger liquidity position. Furthermore, the company has managed to reduce its total borrowings significantly to RM1.5 million from RM5.17 million, enhancing its financial flexibility.

Cash flow from operating activities for the year was RM2.32 million, while investing activities generated RM10.17 million (driven by the subsidiary disposal), and financing activities utilized RM0.48 million, leading to a net increase in cash and cash equivalents.

Strategic Outlook and Future Prospects

COSMOS is clearly focused on leveraging the opportunities presented by Malaysia’s evolving water sector and expanding into new, related areas:

  • Water Sector Transformation 2040 (WST 2040): The government’s focus on transforming the water sector positions COSMOS well. The company aims to capitalize on increased capital expenditure, particularly in states like Selangor and Johor, by actively participating in state government tenders for NRW solutions (noise/data loggers, advanced pressure management systems, flowmeters, pressure reducing valves).
  • New Project Ventures: COSMOS plans to explore project-based ventures in water treatment plant upgrades and new developments, as well as data centers. They are also tendering for SCADA/control systems and full instrumentation packages for projects like Rasau (stage 2).
  • Expanding Product Offerings: The Group is broadening its portfolio to include comprehensive energy-saving solutions, especially for HVAC and general industry applications. Their new “Demand Control Drives” are designed to optimize energy usage and reduce electricity bills, offering significant financial benefits.
  • Smart Water Meters: COSMOS intends to distribute ultrasonic smart water meters (Axioma) with high accuracy, remote reading, and leak detection capabilities. These meters are suitable for both residential and commercial use, driven by increasing water tariffs. The company is currently seeking SIRIM approval for these products.
  • AI Integration with Cosmos AI Tech Sdn Bhd: The incorporation of Cosmos AI Tech Sdn Bhd, an 80% owned subsidiary, is a strategic move to address the lack of AI automation in the industry. This new entity will focus on integrating components, enabling open architecture, and providing flexibility for SCADA and control monitoring systems, enhancing operational efficiency for water treatment plants.