Hartalega, Kossan, Supermax, Top Glove: Navigating US Tariff Changes and a Challenging Rubber Glove Market

“`html





TA Securities: Rubber Gloves Sector Report


► TA SECURITIES
A MEMBER OF THE TA GROUP

SECTOR REPORT

Friday, August 01, 2025

FBMKLCI: 1,513.25

Rubber Gloves Sector

Underweight (ESG: ★★★) (Maintained)

Reduced Competitive Advantage

Tan Kong Jin
Tel: +603-2167 9729
kjtan@ta.com.my
www.taonline.com.my

Hartalega, Kossan, Supermax, Top Glove: Navigating US Tariff Changes and a Challenging Rubber Glove Market

Malaysia’s Exports Subject to 19% U.S. Tariff

The White House said that Malaysia’s exports to the US will be subject to a 19% tariff. Meanwhile, all goods that are considered to have been transshipped to avoid applicable duties will be subject to 40% tariff.

The key changes to global glove manufacturers, who are subject to these customised tariff rates are as follows:

Figure 1: Changes in Tariff Rates

Country Apr-25 Latest %-pts drop
Malaysia 24% 19% 5%
Thailand 36% 19% 17%
Vietnam 46% 20% 26%
Indonesia 32% 19% 13%
Cambodia 49% 19% 30%

Source: The White House, TA Securities

US is the Largest Consumer of Gloves

To recap, the estimated annual consumption of medical gloves in the US is approximately 113bn to 132bn gloves in 2025, accounting for 30-35% of global glove demand. Based on our channel checks, Malaysia’s estimated market share of medical gloves in the US has increased to approximately 60% in 1H25, compared to 44% in Dec-24. This is driven by the US tariffs on Chinese-made medical gloves (rising from 7.5% to 50% in Jan-2025 and is currently at 80%).

For glove manufacturers under our coverage, Hartalega’s exposure to the US market is the highest at 57%, followed by Kossan (c. 52%), Supermax (c. 28%) and Top Glove (26%).

Figure 2: Estimated Market Share in the US

Market Share in the US Market (Dec-24)

  • Malaysia: 44%
  • China: 42%
  • Thailand: 8%
  • Vietnam: 3%
  • Indonesia: 3%
VS
Estimated Market Share in the US Market (1H25)

  • Malaysia: 60%
  • Thailand: 22%
  • Vietnam: 8%
  • Indonesia: 5%
  • China: 5%

Source: Companies, TA Securities

Figure 3: Estimated Supply/Demand

0100200300400500600700
336
565

2022

289
528

2023

357
500

2024

378
530

2025F

405
560

2026F

433
585

2027F

Global Demand

Global Supply

Source: Companies, TA Securities

Our View

We are mildly negative on the latest tariff updates as Malaysia’s pricing advantage has reduced significantly against other neighbouring Southeast Asian countries (see figure 1). Currently, Thailand, Indonesia and Cambodia match Malaysia rate at 19%, while Vietnam is subject to a 20% duty.

On the flip side, we expect Malaysia’s market share to remain at 60% in 2025 as the tariff rates for competing nations are very similar. However, we expect customers to continue to push back in terms of cost sharing as oversupply remains. Currently, Malaysia companies’ utilisation rates are still well below the optimum levels. For instance, Hartalega is running at 69% while Top Glove is at 61%, based on the lastest quarterly numbers. Besides that, big China glove manufacturers like Intco and BlueSail will continue to expand into Vietnam, Indonesia and Cambodia, which will result in a higher supply. We note that Intco’s Vietnam pricing is expected to be at least 15% higher than their Chinese manufacturing plants.

All in all, we believe the trade uncertainty is not over yet as tariff rates/negotiations between China and US are on-going. We would not discount the possibility of further target price cut for stocks under coverage if China is able to get a good tariff deal. Note that China is Malaysia’s largest competitor in the glove industry.

Figure 4: Ex-Tariff ASP Assumptions

Countries

Est. Vietnam Glove ASP Tariff rate assumption Ex-Tariff ASP (USD/1000 gloves)
USD17 20% 20.4
USD17 40% transshipped 23.8
Est. China Glove ASP Tariff rate assumption Ex-Tariff ASP (USD/1000 gloves)
USD14 80% 25.2

VS

Malaysia

Est. MY Glove ASP to US Tariff rate assumption Ex-Tariff ASP (USD/1000 gloves)
USD18 19% 21.42

Source: TA Securities

Impact

No change to our earnings estimates at this juncture.

Recommendation

Maintain our Underweight stance on the glove sector as the global oversupply is expected to persist for at least the next three years amid increasing competition from Thailand, Indonesia and Vietnam. We believe that the margins for the glove industry would not revert to pre-pandemic for the foreseeable future. Furthermore, Malaysian glove players are likely to continue losing market share in the non-US markets to the Chinese manufacturers. We maintain our Buy recommendation for Kossan (TP:RM1.63), Hold on Hartalega, (TP:RM1.58), Supermax (TP: RM0.62) and Sell on Top Glove with a TP of RM0.72.

Figure 5: Earnings & PAT Margin Still Well Below Pre-Pandemic Levels (2019)

FY19 FY20 FY21 FY22 FY23 FY24 1QCY25
Revenue (RM’mn)
Top Glove 4,801 7,237 16,361 5,572 2,257 2,514 884
Hartalega 2,827 2,924 6,703 7,888 2,410 1,838 612
Kossan 2,217 3,638 6,631 2,344 1,591 1,916 487
Supermax 1,538 2,132 7,164 2,687 821 646 204
Total 11,384 15,932 36,861 18,492 7,079 6,915 2,186
Reported Net Profit (RM’mn)
Top Glove 365 1,753 7,710 226 -925 -65 30
Hartalega 455 434 2,886 3,234 -235 13 14
Kossan 225 1,087 2,854 157 13 118 36
Supermax 123 525 3,817 719 -141 -176 -24
Total 1,168 3,798 17,266 4,336 -1,288 -110 57
Net Profit Margin
Top Glove 7.6% 24.2% 47.1% 4.0% -41.0% -2.6% 3.4%
Hartalega 16.1% 14.8% 43.0% 41.0% -9.8% 0.7% 2.4%
Kossan 10.1% 29.9% 43.0% 6.7% 0.8% 6.2% 7.3%
Supermax 8.0% 24.6% 53.3% 26.8% -17.2% -27.2% -11.7%

Source: Companies, TA Securities

Figure 6: Valuation and Changes to TP

Company TP (RM) Up/Down Target PB (x) Recom. Up/Down Note
Old New Old New Old New
Hartalega 1.70 1.58 1.3 1.2 HOLD HOLD Maintain Hold
Kossan 1.63 1.63 1.1 1.1 BUY BUY Maintain Buy
Supermax 0.62 0.62 0.5 0.5 HOLD HOLD Maintain Hold
Top Glove 0.72 0.72 1.2 1.2 SELL SELL Maintain Sell

Source: TA Securities

Figure 7: Hartalega Forward PB

This chart displays Hartalega’s Forward Price-to-Book ratio from July 2022 to July 2025. Key levels indicated are Mean: 1.8x, +1 STD: 2.3x, and -1 STD: 1.3x.

Figure 8: Kossan Forward PB

This chart displays Kossan’s Forward Price-to-Book ratio from July 2022 to July 2025. Key levels indicated are Mean: 1.1x, +1 STD: 1.5x, and -1 STD: 0.8x.

Figure 9: Supermax Forward PB

This chart displays Supermax’s Forward Price-to-Book ratio from July 2022 to July 2025. Key levels indicated are Mean: 0.5x, +1 STD: 0.6x, and -1 STD: 0.4x.

Figure 10: Top Glove Forward PB

This chart displays Top Glove’s Forward Price-to-Book ratio from July 2022 to July 2025. Key levels indicated are Mean: 1.2x, +1 STD: 1.5x, and -1 STD: 1.0x.

Figure 11: Glove Share Price Performance vs. KLCI Since the 50% Tariffs Announcement in September 2024

This chart shows the relative share price performance of Top Glove, Hartalega, Kossan, and Supermax against the KLCI index from September 2024 to July 2025.

Source: Bloomberg, TA Securities

Peer Comparison

Company Recom. ESG Price (RM) TP (RM) PER (x) EPS Growth (%) Div Yield (%) ROE (%)
CY25 CY26 CY25 CY26 CY25 CY26 CY25 CY26
Hartalega HOLD ★★★★ 1.46 1.58 71.5 51.2 18.7 39.4 2.6 1.2 1.6 2.2
Kossan BUY ★★★ 1.37 1.63 24.9 21.3 18.7 17.2 2.0 2.3 3.8 4.3
Supermax HOLD ★★ 0.57 0.62 (38.0) 90.2 62.8 >100 0.0 0.4 (1.1) 0.5
Top Glove SELL ★★★ 0.69 0.72 59.0 49.4 >100 19.5 0.3 0.6 1.6 1.9
Simple Average 29.4 53.0 nm nm 1.2 1.1 1.5 2.2

Sector Recommendation Guideline

  • OVERWEIGHT: The total return of the sector, as per our coverage universe, exceeds 12%.
  • NEUTRAL: The total return of the sector, as per our coverage universe, is within the range of 7% to 12%.
  • UNDERWEIGHT: The total return of the sector, as per our coverage universe, is lower than 7%.

Stock Recommendation Guideline

  • BUY: Total return of the stock exceeds 12%.
  • HOLD: Total return of the stock is within the range of 7% to 12%.
  • SELL: Total return of the stock is lower than 7%.
  • Not Rated: The company is not under coverage. The report is for information only.

Total Return of the stock includes expected share price appreciation, adjustment for ESG rating and gross dividend. Gross dividend is excluded from total return if dividend discount model valuation is used to avoid double counting.
Total Return of the sector is market capitalisation weighted average of total return of the stocks in the sector.

ESG Scoring & Guideline

  • ★★★★★ (≥80%):
    Displayed market leading capabilities in integrating ESG factors in all aspects of operations, management and future directions.
    +5% premium to target price
  • ★★★★ (60-79%):
    Above adequate integration of ESG factors into most aspects of operations, management and future directions.
    +3% premium to target price
  • ★★★ (40-59%):
    Adequate integration of ESG factors into operations, management and future directions.
    No changes to target price
  • ★★ (20-39%):
    Have some integration of ESG factors in operations and management but are insufficient.
    -3% discount to target price
  • ★ (<20%):
    Minimal or no integration of ESG factors in operations and management.
    -5% discount to target price

Disclaimer

The information in this report has been obtained from sources believed to be reliable. Its accuracy and/or completeness is not guaranteed and opinions are subject to change without notice. This report is for information only and not to be construed as a solicitation for contracts. We accept no liability for any direct or indirect loss arising from the use of this document. We, our associates, directors, employees may have an interest in the securities and/or companies mentioned herein.

As of Friday, August 01, 2025, the analyst, Tan Kong Jin, who prepared this report, has interest in the following securities covered in this report: (a) nil

Kaladher Govindan – Head of Research

TA SECURITIES HOLDINGS BERHAD197301001467 (14948-M)

A Participating Organisation of Bursa Malaysia Securities Berhad

Menara TA One | 22 Jalan P. Ramlee | 50250 Kuala Lumpur | Malaysia | Tel: 603 – 2072 1277 | Fax: 603 – 2032 5048

www.ta.com.my



“`

Leave a Reply

Your email address will not be published. Required fields are marked *