SD Guthrie, Sarawak Plantation Berhad: Neutral Sector Outlook Amid Tariff Shift on Indonesia
- Indonesia’s reduced tariff rate to 19% (vs. Malaysia’s prevailing 25%) narrows competitive advantage in the US market.
- While Malaysia’s planters’ low direct exposure to the US market helps cushion the earnings impact, intensified price competition in major markets such as India and China remains a risk if Indonesia diverts its US-bound supply.
- Maintain NEUTRAL stance on the plantation sector, with average CPO price forecasts of RM4,100/MT for 2025E and RM4,000/MT for 2026E.
Key plantation statistics
2024 | 2025E | |
---|---|---|
M MT | M MT | |
Beginning stocks | 2.29 | 1.71 |
CPO production | 19.34 | 19.40 |
Import | 0.25 | 1.05 |
Export | 16.90 | 17.06 |
Ending stocks | 1.71 | 1.80 |
RM/MT | RM/MT | |
CPO price (local delivery) | 3,809.5 | 4,100.0 |
Source: Phillip Research forecasts
PO price vs. SBO price
16 July25 | |
---|---|
US$ MT | |
BMD PO price (3-mths) | 987.11 |
CBOT SBO price (3-mths) | 1,202.84 |
Discount/premium spread | 215.73 |
5-years mean | 223.6 |
Source: Bloomberg, Phillip Research
Indonesia’s revised tariff undermines Malaysia’s edge
Malaysia’s prior export advantage, stemming from the anticipated 32% US tariff on Indonesian palm oil, has been significantly reduced following a last-minute trade agreement that lowered Indonesia’s tariff to 19% (against Malaysia’s prevailing 25%, which remains under negotiation). Malaysia now faces a disadvantage, which could strain its longer-term export growth to the US and potentially reverse recent market share gains. According to Oil World, Malaysia’s share of US palm oil imports for 8-month period increased to 15% for Oct-May 2024/25 period (from 6% during the same period Oct-May 2023/24), while Indonesia’s share declined to 83% (from 90%). These gains, largely the result of temporary tariff arbitrage, may be difficult to sustain as Indonesia restores its cost competitiveness.
Limited exposure to the US helps contain earnings impact
Despite concerns over higher tariffs, the US represents a small 1-3% of Malaysia’s total palm oil exports. In 2024, Malaysia exported 191,231 tonnes of palm oil to the US, accounting for 48.1% of the total 397,961 tonnes shipped to the broader Americas (Table 2). Among companies under our coverage, IOI and SDG derive c.1% of their respective sales from the US, while KLK’s exposure is marginally higher at c.2%. These exports typically serve specialized and high-value applications with limited substitutes, which should help maintain relatively steady demand. By comparison, Indonesia exported c.8% of palm oil to the US in 2024, signaling a comparatively higher sensitivity to changes in US trade policy. Meanwhile, the US accounts for merely 2.4% of global palm oil consumption (or 1.9m MT), suggesting that tariff changes will have minimal impact on overall global trade flows. Nevertheless, intensified price competition between Malaysia and Indonesia could emerge in key markets, such as India and China, if Indonesia redirects volumes initially bound for the US.
Sector outlook intact; diversification and upstream efficiency in focus
We maintain our NEUTRAL stance on the plantation sector as the US market constitute small proportion of plantation companies. Sector earnings are projected to grow by 9.9% YoY in 2025, supported by modest production recovery and steady prices, before declining by 3.8% YoY in 2026E on expectations of softer palm product prices, cost inflation, and potentially slower output growth. Malaysia’s ongoing export diversification strategy has proven effective, with India remaining the largest importer, followed by China, the EU, Kenya, and Turkey. This geographical diversity helps insulate the sector against external risks, including the EU’s deforestation rules and evolving US trade policies. We reiterate our 2025/26E СРО price forecasts at RM4,100/MT and RM4,000/MT, respectively. Our preferred sector picks are SDG (BUY; TP: RM5.21) for its diversified landbank, strong upstream contribution, and strategic diversification into the non-food downstream segment; and SPLB (BUY; TP: RM2.88) underpinned by a relatively young age estate profile and decent dividend yield. Key risks to our view include: 1) production surprises; 2) demand volatility; 3) changes in export/import policies; 4) crude oil price swings; and 5) macroeconomic headwinds.
MPOB (local-delivery) monthly price
[Chart Description: A line chart showing the monthly price of local-delivery Malaysian Palm Oil (MPOB) in RM/MT from June 2008 to June 2025. The price shows significant volatility with a major peak around 7000 RM/MT in early 2022 and trending between 3000-4000 RM/MT in the later period shown.]
Source: Phillip Research forecasts
Table 1: Malaysia key export destination
[Chart Description: A line chart showing Malaysia’s palm oil exports in tonnes to key destinations (India, China, EU, USA, Pakistan) from 2017 to 2024. India is generally the largest importer, showing significant fluctuations. China is the second largest, while exports to the EU show a declining trend.]
Source: MPOB, Phillip Research
Table 2: Malaysia’s import to Americas
Americas – Import of Malaysian Palm Oil by Major Countries (tonnes)
Country | Jan-Dec ’24 | Jan-Dec ’23 | Change (Vol) | Change (%) |
---|---|---|---|---|
USA | 191,231 | 117,507 | 73,724 | 62.74 |
Haiti | 48,222 | 1,593 | 46,629 | 2,927.12 |
Mexico | 47,617 | 10,245 | 37,372 | 364.78 |
Honduras | 29,915 | – | 29,915 | – |
Guatemala | 23,116 | 1,040 | 22,077 | 2,122.69 |
Others | 57,859 | 58,154 | -295 | -0.51 |
Total | 397,961 | 188,540 | 209,421 | 111.08 |
Source: MPOB, MPOC, Phillip Research
Table 3: Americas import of PO by countries
Americas – Palm Oil Imports by Major Countries (tonnes)
Country | Jan-Dec ’24 | Jan-Dec ’23 | Change (Vol) | Change (%) | Market Share (%) |
---|---|---|---|---|---|
PO – Malaysia | 397,961 | 188,540 | 209,421 | 111.08 | 15.05 |
PO – Indonesia | 1,766,000 | 1,876,000 | -110,000 | -5.86 | 66.79 |
PO – Others | 480,039 | 627,460 | -147,421 | -23.49 | 18.16 |
TOTAL | 2,644,000 | 2,692,000 | -48,000 | -1.78 | 100 |
Source: Oil World, MPOB, MPOC, Phillip Research
Table 4: Plantation annual key statistic projections
2021 | 2022 | 2023F | 2024 | 2025E | % Change 2021 | % Change 2022 | % Change 2023F | % Change 2024 | % Change 2025E | |
---|---|---|---|---|---|---|---|---|---|---|
Average CPO Price (RM/MT) | 4,407.00 | 5,087.50 | 3,829.46 | 4,179.50 | 4,100.00 | 64.1 | 15.4 | (24.7) | 9.1 | (1.9) |
CPO Production (m tonnes) | 18.12 | 18.45 | 18.62 | 19.34 | 19.40 | (5.3) | 1.9 | 0.9 | 3.9 | 0.3 |
Palm Oil Export (m tones) | 15.56 | 15.72 | 15.38 | 16.90 | 17.06 | (10.4) | 1.0 | (2.2) | 9.9 | 0.9 |
Ending Stocks (m tonnes) | 1.58 | 2.19 | 2.30 | 1.71 | 1.80 | 25.2 | 38.6 | 4.8 | (25.7) | 5.3 |
Source: Bloomberg, Phillip Research forecasts
Table 5: Peer comparison table
Ticker | Stock | FYE | Rating | Price (RM) | TP (RM) | Upside (%) | Shariah Y/N | Mkt Cap | Core PE (x) 2025E | Core PE (x) 2026E | Core EPS Growth (%) 2025E | Core EPS Growth (%) 2026E | P/BV (x) 2025E | Div. Yield (%) 2025E | ROE (%) 2025E |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SDG MK | SD Guthrie | Dec | BUY | 4.80 | 5.21 | 8.5 | Y | 33,195.4 | 18.6 | 20.3 | 14.3 | -8.1 | 1.7 | 3.1 | 9.3 |
IOI MK | IOI Corp | Jun | HOLD | 3.72 | 3.84 | 3.2 | Y | 23,077.8 | 19.4 | 19.6 | 1.9 | -1.2 | 1.9 | 2.6 | 9.9 |
KLK MK | KLK | Sep | HOLD | 20.32 | 19.60 | -3.5 | Y | 22,629.6 | 20.3 | 22.5 | 44.0 | -9.5 | 1.6 | 3.0 | 7.8 |
GENP MK | GENP | Dec | HOLD | 4.98 | 5.27 | 5.8 | Y | 4,467.9 | 13.8 | 14.2 | -2.3 | -2.9 | 0.8 | 4.2 | 6.0 |
HAPL MK | HAPL | Dec | HOLD | 1.87 | 1.84 | -1.6 | Y | 1,495.4 | 9.9 | 10.2 | 2.2 | -2.5 | 0.7 | 5.3 | 6.9 |
SOP MK | SOP | Dec | HOLD | 3.25 | 3.01 | -7.4 | Y | 2,905.9 | 7.0 | 7.6 | -5.2 | -7.9 | 0.7 | 3.1 | 10.1 |
SPLB MK | SPLB | Dec | BUY | 2.50 | 2.88 | 15.2 | Y | 697.6 | 8.2 | 7.8 | 14.5 | 5.4 | 0.8 | 4.0 | 10.1 |
Total/Simple Average | 88,469.5 | 13.9 | 14.6 | 9.9 | -3.8 | 1.2 | 3.6 | 8.6 | |||||||
Total/Weighted Average | 18.5 | 19.8 | 15.6 | -6.7 | 1.6 | 3.0 | 8.9 |
Source: Bloomberg, Phillip Research forecasts *calendarized data
Noorhayati Maamor
Disclaimers
Legal and Regulatory Notices (Electronic Communications)
©2018 PRSB.
Important disclosures
This research report is strictly confidential and has been prepared for information purposes only by Phillip Research Sdn Bhd (“PRSB”), a subsidiary of Phillip Capital Holdings Sdn Bhd (“PCH”) and is meant for circulation to its clients and clients of other subsidiaries companies of PCH particularly Phillip Mutual Berhad (“PMB”), Phillip Capital Management Sdn Bhd (“PCM”), Phillip Wealth Planners Sdn Bhd (“PWP”) and Phillip Capital Sdn Bhd (“PCSB”) (collectively refer to as Phillip Group other licensed intermediaries (“PGOLI”)) only or such other persons as may be deemed eligible to receive such research report, information or opinion contained herein. Neither the publication/communication nor any portion hereof may be reprinted, distributed, sold, resold, redistributed, copied, reproduced, published, republished, displayed, posted or transmitted in any form or media or by any means without the written consent of PRSB.
The policy of PRSB is to only publish research that is impartial, independent, clear, fair, and not misleading. Analysts never receive compensation from companies they cover. Regulations or market practice of some jurisdictions/markets prescribe certain disclosures to be made for certain actual, potential or perceived conflicts of interests relating to a research report as below. This research disclosure is for your information only and does not constitute any recommendation, representation or warranty. Absence of a disclosable position should not be taken as endorsement on the validity or quality of the research report or recommendation.
To maintain the independence and integrity of PRSB’s research, PGOLI activities such as fund management, dealing in securities (restricted to unit trust and private retirement scheme), dealing in derivatives, clearing for derivatives, financial planning and research business lines are distinct from one another. This means that PRSB is not part of and does not report to any of PGOLI. Accordingly, PGOLI does not supervise nor control the activities of PRSB’s research analysts. PRSB’s research analysts report to the Head of Research, who in turn report to PRSB’s senior management.
PRSB Investment and Sector Definition:
Equity:
BUY: Total stock return expected to exceed +10% over 12-month period
HOLD: Total stock return to be between -10% and +10% over a 12-month period
SELL: Total stock return is expected to below -10% over a 12-month period
Sector:
OVERWEIGHT: The sector is expected to outperform the overall FBMKLCI over the next 12 months
NEUTRAL: The sector is to perform in line with the overall FBMKLCI market over the next 12 months
UNDERWEIGHT: The sector is expected to underperform the overall FBMKLCI market over the next 12 months